| |
 |
 |
 |
|
|
 |
|
Annualy
|
|
|
| |
|
Current Assets
|
451,064 |
116,412 |
|
Inventory
|
5,583 |
15,262 |
|
Investments
|
131,461 |
406,249 |
|
Fixed Assets
|
244,218 |
118,952 |
|
Other Assets
|
3,236 |
137,833 |
|
Total Assets
|
835,562 |
794,708 |
|
Current Liabilities
|
12,183 |
17,906 |
|
Non-Current
Liabilities |
18,871 |
8,143 |
|
Other Liabilities
|
0 |
0 |
|
Shareholder's Equity
|
804,508 |
768,659 |
|
Total
Liabilities&Shareholder Equit |
835,562 |
794,708 |
|
Last Update Date |
2007/02/20 |
2008/02/25 |
|
|
| |
|
Sales |
18,656 |
26,804 |
|
Sales Cost
|
14,700 |
22,774 |
|
Total Income
|
3,956 |
4,030 |
|
Other Revenues
|
155,339 |
19,566 |
|
Total Revenues
|
159,295 |
23,596 |
|
Admin and Marketing
Expenses |
5,869 |
6,367 |
|
Depreciation
|
513 |
0 |
|
Other Expenses
|
16,017 |
4 |
|
Total Expenses
|
22,399 |
6,371 |
|
Net Income Before
Zakat |
136,896 |
17,225 |
|
Zakat |
2,255 |
2,950 |
|
Net Income
|
134,641 |
14,275 |
|
Balance First Period
|
62,769 |
157,546 |
|
Reserves
|
13,464 |
1,427 |
|
Cash Dividends
|
50,000 |
25,000 |
|
Other Distributions
|
1,400 |
68,777 |
|
Balance End Period
|
132,546 |
76,617 |
|
Last Update Date |
2007/02/20 |
2008/02/25 |
|
|
| |
|
Net Income
|
134,642 |
14,275 |
|
Depreciation
|
4,942 |
4,837 |
|
Accounts Receivable
|
5,624 |
-3,069 |
|
Inventory
|
-1,145 |
-9,678 |
|
Prepaid Expenses
|
-4,686 |
0 |
|
Accounts Payable
|
-2,097 |
8,425 |
|
Other Changes in Oper.
Activity |
0 |
0 |
|
Purchases of Fixed
Assets |
-8,352 |
-57,907 |
|
Other Changes in
Investing Act. |
-37,220 |
-242,256 |
|
Increase in Debts
|
0 |
0 |
|
Other Changes in
Financing Act. |
350,175 |
-50,037 |
|
Cash at Begining of
Period |
3,344 |
445,227 |
|
Cash at End of Period
|
445,227 |
109,817 |
|
Last Update Date |
2007/02/20 |
2008/02/25 |
|
|
| |
|
|
| |
|
|
|
Quarterly |
|
|
| |
|
Current Assets
|
77,731 |
48,333 |
166,180 |
149,881 |
|
Inventory
|
16,256 |
22,718 |
21,643 |
18,209 |
|
Investments
|
408,464 |
403,698 |
259,768 |
247,449 |
|
Fixed Assets
|
118,271 |
123,382 |
124,941 |
307,731 |
|
Other Assets
|
136,185 |
154,853 |
168,404 |
0 |
|
Total Assets
|
756,907 |
752,984 |
740,936 |
723,270 |
|
Current Liabilities
|
22,449 |
19,657 |
18,172 |
16,272 |
|
Non-Current
Liabilities |
8,280 |
28,359 |
28,493 |
28,568 |
|
Other Liabilities
|
0 |
0 |
0 |
0 |
|
Shareholder's Equity
|
726,178 |
704,968 |
694,271 |
678,430 |
|
Total
Liabilities&Shareholder Equit |
756,907 |
752,984 |
740,936 |
723,270 |
|
Last Update Date |
2008/04/06 |
2008/07/05 |
2008/10/12 |
2009/01/10 |
|
|
|
| |
|
Sales |
13,747 |
13,359 |
4,863 |
9,657 |
|
Sales Cost |
11,129 |
11,797 |
8,119 |
9,638 |
|
Total Income |
2,618 |
1,562 |
-3,256 |
19 |
|
Other Revenues |
3,494 |
7,664 |
17,363 |
1,555 |
|
Total Revenues |
6,112 |
9,226 |
14,107 |
1,574 |
|
Admin and Marketing Expenses
|
986 |
1,215 |
1,178 |
2,501 |
|
Depreciation |
0 |
0 |
0 |
0 |
|
Other Expenses |
0 |
305 |
231 |
1,832 |
|
Total Expenses |
986 |
1,520 |
1,409 |
4,333 |
|
Net Income Before Zakat
|
5,126 |
7,706 |
12,698 |
-2,759 |
|
Zakat |
131 |
283 |
1,512 |
1,072 |
|
Net Income |
4,995 |
7,423 |
11,186 |
-3,831 |
|
Balance First Period |
0 |
0 |
0 |
0 |
|
Reserves |
0 |
0 |
0 |
0 |
|
Cash Dividends |
0 |
0 |
0 |
0 |
|
Other Distributions |
0 |
0 |
0 |
0 |
|
Balance End Period |
0 |
0 |
0 |
0 |
|
Last Update Date |
2008/04/06 |
2008/07/05 |
2008/10/12 |
2009/01/11 |
|
|
|
| |
|
Net Income
|
5,126 |
12,833 |
25,531 |
|
Depreciation
|
1,149 |
2,597 |
4,113 |
|
Accounts Receivable
|
-3,746 |
-7,204 |
-11,510 |
|
Inventory
|
-994 |
-7,456 |
-6,381 |
|
Prepaid Expenses
|
0 |
0 |
0 |
|
Accounts Payable
|
7,084 |
25,636 |
22,821 |
|
Other Changes in Oper.
Activity |
0 |
0 |
0 |
|
Purchases of Fixed
Assets |
-1,337 |
-24,636 |
-41,263 |
|
Other Changes in
Investing Act. |
-30,408 |
-29,275 |
42,659 |
|
Increase in Debts
|
0 |
0 |
0 |
|
Other Changes in
Financing Act. |
-19,301 |
-44,827 |
-44,895 |
|
Cash at Begining of
Period |
109,817 |
109,817 |
109,816 |
|
Cash at End of Period
|
67,390 |
37,485 |
100,891 |
|
Last Update Date |
2008/04/06 |
2008/07/05 |
2008/10/12 |
|
|
| |
|
|
| |
|
|
 |
|
|
|
 |
 |
|
 |
 |
 |
 |
 |
 |
 |
|
|